| Revenue | DKK 2,8M | -51% |
| EBITDA | DKK 1,6M | -65% |
| Net profit | DKK 410K | -85% |
| Total assets | DKK 37,7M | -1% |
| Equity | DKK 5,8M | +8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -30 | 338 | -40 | 902 | 3.371 | 4.074 | 5.693 | 2.770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -607 | -1.213 | -1.222 | -1.217 |
| EBITDA | -18 | -13 | -30 | 338 | -40 | 902 | 2.763 | 2.861 | 4.471 | 1.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -125 | -381 | -429 | -352 | -352 |
| EBIT | -18 | -13 | -30 | 338 | -90 | 777 | 2.383 | 2.432 | 4.119 | 1.200 |
| Net financials | -12 | -14 | -18 | -13 | -65 | -445 | -675 | -909 | -720 | -675 |
| Profit before tax | -30 | -27 | -47 | 325 | -155 | 331 | 1.708 | 1.524 | 3.399 | 525 |
| Tax | -5 | -6 | -10 | 72 | -34 | 73 | 376 | 335 | 741 | 116 |
| Net profit | -25 | -21 | -37 | 254 | -121 | 259 | 1.332 | 1.189 | 2.658 | 410 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 593 | 2.323 | 552 | 4.681 | 18.708 | 42.973 | 42.319 | 37.958 | 37.674 |
| Equity | 25 | 3 | -33 | 220 | -51 | 208 | 1.540 | 2.728 | 5.386 | 5.796 |
| Long-term debt | 550 | 570 | 610 | 0 | 300 | 17.454 | 39.278 | 35.828 | 29.320 | 28.931 |
| Short-term debt | 11 | 19 | 1.746 | 331 | 4.409 | 896 | 1.581 | 2.956 | 2.303 | 1.817 |
| Total debt | 561 | 589 | 2.356 | 331 | 4.709 | 18.351 | 40.859 | 38.784 | 31.622 | 30.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
SB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S&T Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Boskov Mikkelsen | Management | 0 companies |
| Søren Boskov Mikkelsen | Management | 0 companies |