| Revenue | — | — |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -97K | -5% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK -735K | -15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -14 | -14 | -14 | -14 | -14 | -14 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -14 | -14 | -14 | -14 | -14 | -14 | -15 | -15 | -16 |
| Net financials | -59 | -1 | -61 | -63 | -67 | -69 | -71 | -74 | -77 | -81 |
| Profit before tax | -92 | -15 | -75 | -77 | -81 | -83 | -86 | -88 | -92 | -97 |
| Tax | -20 | -3 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | -11 | -99 | -77 | -81 | -83 | -86 | -88 | -92 | -97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.485 | 1.447 | 1.432 | 1.417 | 1.402 | 1.387 | 1.387 | 1.372 | 1.372 |
| Equity | -22 | -33 | -132 | -209 | -289 | -372 | -458 | -546 | -639 | -735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.518 | 1.518 | 1.578 | 1.641 | 1.706 | 1.774 | 1.845 | 1.933 | 2.010 | 2.107 |
| Total debt | 1.518 | 1.518 | 1.578 | 1.641 | 1.706 | 1.774 | 1.845 | 1.933 | 2.010 | 2.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLR Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Fabrin | Management | 0 companies |