| Revenue | DKK -111K | +82% |
| EBITDA | DKK -111K | -82% |
| Net profit | DKK 95,1M | +17% |
| Total assets | DKK 221,5M | +14% |
| Equity | DKK 196,6M | +13% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -9 | -9 | -122 | -115 | -75 | -88 | -61 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -9 | -9 | -15.761 | -115 | -75 | -88 | -61 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -15.761 | -115 | -75 | -88 | -61 | -111 |
| Net financials | 2.611 | 9.504 | 38.959 | 77.575 | 45.293 | 72.742 | 67.278 | 82.124 | 95.611 |
| Profit before tax | 2.586 | 9.495 | 38.950 | 61.815 | 45.178 | 72.667 | 67.190 | 82.063 | 95.499 |
| Tax | -6 | -2 | 7 | -194 | 857 | -269 | -45 | 1.102 | 412 |
| Net profit | 2.592 | 9.497 | 38.943 | 62.009 | 44.321 | 72.936 | 67.235 | 80.961 | 95.087 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.934 | 15.876 | 66.862 | 88.533 | 109.290 | 140.788 | 188.769 | 194.902 | 221.479 |
| Equity | 2.842 | 12.339 | 51.282 | 73.290 | 92.611 | 123.547 | 170.690 | 173.596 | 196.643 |
| Long-term debt | 0 | 3.445 | 15.073 | 15.174 | 11.949 | 17.206 | 18.044 | 21.271 | 24.801 |
| Short-term debt | 92 | 92 | 507 | 68 | 4.730 | 35 | 35 | 35 | 35 |
| Total debt | 92 | 3.537 | 15.580 | 15.243 | 16.679 | 17.241 | 18.079 | 21.306 | 24.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2015 | — | — |
MG Management | Management | 2015 | — | — |
LK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSG Invest ApS | Company | 50.0% | 50.0% | 2019 |
JCP 2019 Invest ApS | Company | 50.0% | 50.0% | 2019 |
H-Grundtvig Invest ApS | Company | 10.0% | 50.0% | 2016 |
MG16 Invest ApS | Company | 10.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grundtvig | Management | 0 companies |
| Michael Grundtvig | Management | 0 companies |
| Lars Karlsmose | Management | 0 companies |