| Revenue | DKK -235K | -120% |
| EBITDA | DKK -287K | -534% |
| Net profit | DKK -679K | -1881% |
| Total assets | DKK 145K | -91% |
| Equity | DKK -186K | -138% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.151 | 2.957 | 3.243 | 722 | 1.167 | 1.253 | 1.153 | -235 |
| Staff expenses | -2.462 | -2.851 | -2.390 | -1.666 | -1.220 | -1.220 | -1.006 | -45 |
| EBITDA | 49 | 106 | 853 | -944 | -53 | 33 | 66 | -287 |
| Depreciation & amort. | -4 | -10 | -13 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 96 | 840 | -973 | -53 | 33 | 66 | -287 |
| Net financials | -9 | -11 | -1 | -2 | -10 | -0 | -28 | -392 |
| Profit before tax | 36 | 86 | 839 | -975 | -64 | 33 | 38 | -679 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 86 | 839 | -975 | -64 | 33 | 38 | -679 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 1.799 | 2.535 | 997 | 1.606 | 1.589 | 1.576 | 145 |
| Equity | 536 | 622 | 1.460 | 486 | 422 | 455 | 493 | -186 |
| Long-term debt | 208 | 800 | 0 | 0 | 412 | 0 | 0 | 0 |
| Short-term debt | 455 | 377 | 1.075 | 512 | 772 | 1.135 | 1.083 | 331 |
| Total debt | 663 | 1.177 | 1.075 | 512 | 1.184 | 1.135 | 1.083 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENE Aps | Company | 50.0% | 50.0% | 2015 |
Espen Sorensen ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stene | Management | 0 companies |
| Johnny Vagn Sørensen | Board of Directors | 0 companies |
| Espen Sørensen | Chairman | 0 companies |