| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | — |
| Net profit | DKK -15K | — |
| Total assets | DKK 0 | — |
| Equity | DKK -30K | -100% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -7 | -7 | -7 | -7 | -7 | -7 | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -7 | 8 | 8 | 8 | 8 | 8 | 0 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -7 | 8 | 8 | 8 | 8 | 8 | 0 | -15 |
| Net financials | 0 | -15.828 | -7 | -7 | -7 | -7 | -7 | 0 | 0 |
| Profit before tax | -136 | -15.835 | 0 | 0 | 0 | 0 | 0 | 0 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | -15.835 | 0 | 0 | 0 | 0 | 0 | 0 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 652 | -1.184 | -7 | -7 | -7 | -7 | -7 | -15 | -30 |
| Long-term debt | 22.243 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 30 |
| Total debt | 22.248 | 1.184 | 8 | 8 | 8 | 8 | 8 | 15 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2019 | — | — |
ME Management | Management | 2022 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JL Founder | Founder | 2015 | — | — |
CH Management | Management | 2015 | — | — |
NH Management | Management | 2023 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2017 | |
NCP-IVS FUND III K/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Alan Meyer | Management | 0 companies |
| Monica Elizabeth Bruni | Management | 0 companies |
| Neil Lustig | Chief Executive Officer | 0 companies |
| Jimmy Lee | Founder | 0 companies |
| Claus Højbjerg Andersen | Management | 0 companies |
| Neil Hodgson | Management | 0 companies |
| Nicholas William Manolis | Chief Executive Officer | 0 companies |
| Thomas John Hart Sehested | Chairman | 0 companies |
| Jimmy Lee | Board of Directors | 0 companies |
| John Joseph Roberts | Board of Directors | 0 companies |
| Thomas Weilby Knudsen | Board of Directors | 0 companies |