| Revenue | DKK 496K | +4973% |
| EBITDA | DKK 79K | +187% |
| Net profit | DKK 92K | +221% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 436K | +27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 1.053 | 1.686 | 1.717 | 2.009 | 229 | 253 | 10 | 496 |
| Staff expenses | -420 | -724 | -1.130 | -1.042 | -1.264 | -730 | -532 | -100 | -418 |
| EBITDA | 64 | 131 | 195 | 179 | 745 | -502 | -279 | -90 | 79 |
| Depreciation & amort. | -0 | -5 | -4 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 126 | 192 | 167 | 745 | -502 | -279 | -90 | 79 |
| Net financials | -0 | 1 | -76 | 28 | -16 | -70 | 183 | 1 | 33 |
| Profit before tax | 64 | 127 | 115 | 195 | 729 | -571 | -96 | -89 | 112 |
| Tax | 17 | 32 | 34 | 38 | 164 | -111 | -32 | -13 | 19 |
| Net profit | 47 | 94 | 81 | 157 | 565 | -460 | -63 | -76 | 92 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 952 | 1.914 | 1.914 | 1.769 | 758 | 1.712 | 1.063 | 1.174 |
| Equity | 47 | 141 | 222 | 379 | 944 | 483 | 420 | 344 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 811 | 1.692 | 1.535 | 826 | 275 | 1.291 | 719 | 738 |
| Total debt | 482 | 811 | 1.692 | 1.535 | 826 | 275 | 1.291 | 719 | 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grothe-Møller Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Grothe-Møller | Chief Executive Officer | 0 companies |
| Annette Grothe-Møller | Chief Executive Officer | 0 companies |