| Revenue | DKK 47K | -158% |
| EBITDA | DKK 45K | +148% |
| Net profit | DKK 9K | +103% |
| Total assets | DKK 260K | -16% |
| Equity | DKK -792K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 1.059 | 276 | 227 | 252 | 15 | 153 | -82 | 47 |
| Staff expenses | -34 | -70 | -44 | -3 | -2 | -0 | -69 | -12 | -2 |
| EBITDA | -51 | 639 | -212 | -74 | 54 | -144 | 83 | -94 | 45 |
| Depreciation & amort. | 59 | 252 | -160 | -160 | -160 | -9 | -26 | -116 | -33 |
| EBIT | -110 | 387 | -372 | -234 | -106 | -153 | 57 | -210 | 12 |
| Net financials | -26 | -19 | -28 | -34 | -24 | -58 | -39 | -40 | -3 |
| Profit before tax | -136 | 368 | -400 | -269 | -130 | -211 | 18 | -250 | 9 |
| Tax | -28 | 90 | -88 | -59 | -29 | -0 | 1 | -0 | -0 |
| Net profit | -108 | 277 | -313 | -210 | -101 | -211 | 17 | -250 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 927 | 691 | 461 | 168 | 62 | 448 | 308 | 260 |
| Equity | -58 | 220 | -93 | -303 | -239 | -826 | -809 | -800 | -792 |
| Long-term debt | 602 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 689 | 784 | 764 | 407 | 888 | 1.257 | 1.109 | 1.052 |
| Total debt | 1.018 | 707 | 784 | 764 | 407 | 888 | 1.257 | 1.109 | 1.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|