| Revenue | DKK -101K | -12% |
| EBITDA | DKK -101K | +12% |
| Net profit | DKK 6,6M | +76% |
| Total assets | DKK 34,1M | +6% |
| Equity | DKK 16,6M | +66% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -30 | -29 | -26 | -114 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -30 | -29 | -26 | -114 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -30 | -29 | -26 | -114 | -101 |
| Net financials | -1 | 1.257 | 1.866 | 1.999 | 3.559 | 6.478 |
| Profit before tax | -6 | 1.227 | 1.837 | 1.973 | 3.444 | 6.377 |
| Tax | -0 | -476 | -410 | -337 | -304 | -209 |
| Net profit | -6 | 1.703 | 2.247 | 2.310 | 3.748 | 6.586 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 33.944 | 33.435 | 31.183 | 30.025 | 32.256 | 34.125 |
| Equity | 44 | 1.747 | 3.995 | 6.304 | 10.053 | 16.638 |
| Long-term debt | 33.900 | 31.687 | 26.757 | 22.439 | 0 | 0 |
| Short-term debt | 33.900 | 31.687 | 27.188 | 23.721 | 22.203 | 17.487 |
| Total debt | 33.900 | 31.687 | 27.188 | 23.721 | 22.203 | 17.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZOËGA HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
NYGAARD HOLDING, RIBE ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2015 | |
Mike Madsen Holding ApS | Company | 10.0% | 10.0% | 2021 |
TORBEN MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
K. MUNK HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2021 | |
FHM HOLDING, RIBE ApS | Company | 10.0% | 10.0% | 2021 |
KSJ Holding Ribe ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nissen Nielsen Nygaard | Management | 0 companies |
| Flemming Haulrik Madsen | Chairman | 0 companies |
| Per Zoëga-Nielsen | Board of Directors | 0 companies |
| Kate Munk Christensen | Board of Directors | 0 companies |