| Revenue | DKK 10,3M | +2% |
| EBITDA | DKK 4,9M | -6% |
| Net profit | DKK 3,7M | +9% |
| Total assets | DKK 33,4M | +7% |
| Equity | DKK 27,5M | +15% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.383 | 5.606 | 10.674 | 10.107 | 10.337 |
| Staff expenses | -3.511 | -3.318 | -3.425 | -4.836 | -5.392 |
| EBITDA | 2.871 | 2.288 | 7.249 | 5.271 | 4.946 |
| Depreciation & amort. | -974 | -636 | -891 | -1.082 | -1.051 |
| EBIT | 1.897 | 1.652 | 6.358 | 4.189 | 3.894 |
| Net financials | -270 | -136 | 424 | 260 | 827 |
| Profit before tax | 1.628 | 1.516 | 6.782 | 4.449 | 4.721 |
| Tax | 45 | 251 | 382 | 1.059 | 1.038 |
| Net profit | 1.582 | 1.265 | 6.400 | 3.389 | 3.683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.418 | 24.167 | 26.950 | 31.279 | 33.379 |
| Equity | 12.790 | 14.056 | 20.455 | 23.845 | 27.528 |
| Long-term debt | 1.397 | 950 | 433 | 392 | 277 |
| Short-term debt | 10.682 | 7.556 | 5.051 | 5.978 | 4.194 |
| Total debt | 12.078 | 8.506 | 5.484 | 6.370 | 4.471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|