| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK -56K | -96% |
| Total assets | DKK 12,4M | -3% |
| Equity | DKK 10K | -85% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -5 | -8 | -8 | -54 | 989 | 1.271 | 1.297 | 1.262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -5 | -8 | -8 | -54 | 989 | 1.271 | 1.297 | 1.262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -260 | -261 | -261 | -261 |
| EBIT | -139 | -5 | -8 | -8 | -54 | 729 | 1.010 | 1.036 | 1.001 |
| Net financials | 0 | -29 | -0 | -0 | -162 | -723 | -669 | -1.072 | -1.073 |
| Profit before tax | -139 | -34 | -8 | -8 | -215 | 6 | 341 | -35 | -72 |
| Tax | -0 | -0 | -0 | -33 | -47 | 1 | 77 | -7 | -16 |
| Net profit | -139 | -34 | -8 | 25 | -168 | 5 | 264 | -28 | -56 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 6 | 3 | 394 | 10.264 | 13.596 | 13.500 | 12.724 | 12.384 |
| Equity | 11 | -23 | -31 | -7 | -175 | -170 | 94 | 65 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.617 | 11.037 | 12.198 | 11.890 |
| Short-term debt | 30 | 30 | 35 | 401 | 10.439 | 2.149 | 2.369 | 460 | 484 |
| Total debt | 30 | 30 | 35 | 401 | 10.439 | 13.767 | 13.406 | 12.658 | 12.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Founder | Founder | 2015 | — | — |
CL Management | Management | 2015 | — | — |
JI Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
GMF Holding skagen 2 ApS | Company | 5.0% | 5.0% | 2025 |
GMF HOLDING SKAGEN ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Odler Invest AS | Founder | 0 companies |
| Christian Lindgren Jensen | Management | 0 companies |
| JERSK INVEST AS | Founder | 0 companies |
| Tor Kristian Eskeland | Board of Directors | 0 companies |
| Svein Kvernstuen | Chairman | 0 companies |
| Morten Lerbrekk | Board of Directors | 0 companies |
| Gabriel pollestad | Board of Directors | 0 companies |
| Oddvar Lerbrekk | Board of Directors | 0 companies |
| Morten Karnøe Søndergaard | Board of Directors | 0 companies |