| Revenue | DKK 452K | +14% |
| EBITDA | DKK 452K | +14% |
| Net profit | DKK -4K | +75% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK -673K | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 33 | 194 | 307 | 281 | 409 | 402 | 397 | 452 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 33 | 194 | 307 | 270 | 409 | 402 | 397 | 452 |
| Depreciation & amort. | -0 | -46 | -170 | -219 | -232 | -232 | -112 | -111 | -107 |
| EBIT | -11 | -12 | 23 | 88 | 38 | 178 | 290 | 286 | 345 |
| Net financials | 0 | -186 | -343 | -214 | -145 | -144 | -175 | -275 | -320 |
| Profit before tax | -11 | -198 | -320 | -126 | -107 | 34 | 114 | 12 | 24 |
| Tax | -2 | -37 | -58 | -28 | -24 | -18 | 50 | 27 | 28 |
| Net profit | -10 | -161 | -262 | -98 | -84 | 52 | 65 | -16 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 5.698 | 6.559 | 6.655 | 6.391 | 6.193 | 5.884 | 5.769 | 5.684 |
| Equity | 40 | -121 | -383 | -480 | -564 | -512 | -653 | -669 | -673 |
| Long-term debt | 0 | 4.579 | 5.526 | 5.941 | 5.721 | 5.497 | 5.358 | 5.201 | 4.835 |
| Short-term debt | 7 | 1.240 | 1.416 | 1.194 | 1.233 | 1.207 | 1.180 | 1.237 | 1.522 |
| Total debt | 7 | 5.819 | 6.942 | 7.135 | 6.955 | 6.704 | 6.538 | 6.438 | 6.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Rosendal Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ølgaard Rosendal | Management | 0 companies |