| Revenue | DKK 314K | +6% |
| EBITDA | DKK 314K | +6% |
| Net profit | DKK 136K | +15% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 792K | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 87 | 245 | 284 | 315 | 326 | 307 | 304 | 296 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 87 | 245 | 284 | 315 | 326 | 307 | 304 | 296 | 314 |
| Depreciation & amort. | -0 | -13 | -40 | -40 | -40 | -40 | -40 | -43 | -45 | -45 |
| EBIT | 6 | 74 | 205 | 244 | 276 | 286 | 267 | 260 | 252 | 269 |
| Net financials | -124 | -179 | -151 | -199 | -86 | -81 | -78 | -92 | -98 | -94 |
| Profit before tax | -118 | -105 | 54 | 46 | 190 | 205 | 190 | 169 | 153 | 175 |
| Tax | -26 | -20 | 13 | 9 | 42 | 45 | 42 | 38 | 34 | 39 |
| Net profit | -92 | -85 | 41 | 36 | 148 | 160 | 148 | 131 | 119 | 136 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.748 | 3.998 | 3.985 | 3.936 | 3.872 | 3.826 | 3.786 | 3.988 | 3.931 | 3.887 |
| Equity | -42 | -128 | -87 | -50 | 98 | 258 | 405 | 536 | 655 | 792 |
| Long-term debt | 0 | 3.740 | 3.793 | 3.239 | 3.075 | 2.911 | 2.746 | 2.579 | 2.410 | 2.240 |
| Short-term debt | 2.790 | 386 | 279 | 748 | 681 | 596 | 563 | 789 | 770 | 748 |
| Total debt | 2.790 | 4.126 | 4.072 | 3.986 | 3.756 | 3.507 | 3.309 | 3.368 | 3.180 | 2.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2015 | — | — |
RF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MR JOHNSEN ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Johnsen | Management | 0 companies |
| Rasmus Fejerskov | Management | 0 companies |