| Revenue | DKK 341K | +395% |
| EBITDA | DKK 327K | +375% |
| Net profit | DKK 12K | -3% |
| Total assets | DKK 3,8M | +93% |
| Equity | DKK 192K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -10 | 31 | -22 | -19 | -5 | -16 | 69 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -10 | 31 | -22 | -19 | -5 | -16 | 69 | 327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -70 |
| EBIT | 39 | -10 | 31 | -22 | -19 | -5 | -16 | 66 | 257 |
| Net financials | -10 | -13 | -14 | 181 | -15 | -8 | -8 | -47 | -231 |
| Profit before tax | 29 | -23 | 17 | 159 | -34 | -14 | -23 | 19 | 26 |
| Tax | 7 | -5 | 4 | -4 | -4 | -1 | -4 | 7 | 15 |
| Net profit | 22 | -19 | 13 | 164 | -30 | -12 | -20 | 12 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 545 | 281 | 295 | 509 | 494 | 474 | 1.985 | 3.829 |
| Equity | 72 | 53 | 66 | 230 | 200 | 188 | 168 | 180 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 |
| Short-term debt | 457 | 492 | 215 | 65 | 309 | 306 | 306 | 1.778 | 3.637 |
| Total debt | 457 | 492 | 215 | 65 | 309 | 306 | 306 | 1.805 | 3.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 2015 | — | — |
FL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frama Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Holm Ørskov | Founder | 0 companies |
| Frands Lunde Larsen | Management | 0 companies |