| Revenue | DKK -22K | +10% |
| EBITDA | DKK -22K | -10% |
| Net profit | DKK 13,3M | +9% |
| Total assets | DKK 25,3M | -5% |
| Equity | DKK 25,2M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -21 | -21 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -21 | -21 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -21 | -21 | -20 | -22 |
| Net financials | 5.169 | 6.960 | 11.282 | 7.338 | 12.231 | 13.386 |
| Profit before tax | 5.156 | 6.948 | 11.261 | 7.317 | 12.211 | 13.364 |
| Tax | -2 | -3 | -5 | -5 | -5 | 27 |
| Net profit | 5.158 | 6.951 | 11.266 | 7.322 | 12.216 | 13.337 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 17.171 | 19.143 | 23.931 | 20.485 | 26.730 | 25.304 |
| Equity | 12.177 | 19.138 | 23.911 | 20.455 | 26.690 | 25.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.994 | 5 | 20 | 30 | 40 | 77 |
| Total debt | 4.994 | 5 | 20 | 30 | 40 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
OK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2019 | |
EGI Invest ApS | Company | 15.0% | 15.0% | 2015 |
DIW Invest ApS | Company | 10.0% | 10.0% | 2015 |
CRB Invest ApS | Company | 10.0% | 10.0% | 2015 |
Heresiz Invest ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
DS GRUPPEN A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Møller Hansen | Management | 0 companies |
| Mads Møller Hansen | Management | 0 companies |
| Ole Kjærsgaard | Management | 0 companies |