Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMEMEK ApS
APS
Active
Advertising protection
CVR 37316733
Fiskbækvej 1, 6920
Videbæk
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2015 · 10 years old
61 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
SMEMEK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
19M
28M
38M
19M
2021
26M
2022
29M
2023
33M
2024
33M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
3M
2021
3M
0%
2022
3M
0%
2023
6M
+100%
2024
5M
-17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
18.683
25.758
29.289
33.058
32.622
Staff expenses
-16.023
-22.860
-25.749
-27.372
-27.314
EBITDA
2.531
2.612
3.435
5.683
5.308
Depreciation & amort.
-337
-591
-898
-954
-1.379
EBIT
2.194
2.021
2.537
4.728
3.929
Net financials
-246
-798
-2.066
-2.321
-1.825
Profit before tax
1.949
1.224
471
2.407
2.104
Tax
556
177
104
529
344
Net profit
1.392
1.047
368
1.878
1.760
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
19.369
35.591
37.064
31.020
37.369
Equity
4.674
5.521
5.689
7.566
9.191
Long-term debt
297
12.910
16.053
13.812
12.430
Short-term debt
14.118
16.703
14.751
8.967
15.009
Total debt
14.415
29.613
30.804
22.779
27.439
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16.3%
This company
2021
2025
Equity ratio
24.6%
This company
38.2%
Market median
-36% vs market
2021
2025
Return on equity
19.2%
This company
18.4%
Market median
+4% vs market
2021
2025
Net profit margin (of gross profit)
5.4%
This company
2021
2025
Asset turnover (of gross profit)
0.87×
This company
2021
2025
Debt / equity
3.07×
This company
0.62×
Market median
-395% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMEMEK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
