| Revenue | DKK 76K | +237% |
| EBITDA | DKK 76K | +237% |
| Net profit | DKK 27K | +193% |
| Total assets | DKK 489K | +2% |
| Equity | DKK 474K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -418 | -222 | -331 | -285 | 46 | 45 | 57 | 23 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -418 | -222 | -331 | -285 | 46 | 45 | 57 | 23 | 76 |
| Depreciation & amort. | 21 | -31 | -34 | -36 | -41 | -43 | -52 | -52 | -50 |
| EBIT | -439 | -254 | -365 | -321 | 5 | 2 | 5 | -29 | 27 |
| Net financials | -0 | -1 | 0 | -9 | -1 | -4 | -5 | 0 | 1 |
| Profit before tax | -439 | -254 | -365 | -330 | 4 | -2 | 0 | -29 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -439 | -254 | -365 | -330 | 4 | -2 | 0 | -29 | 27 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 642 | 548 | 499 | 497 | 2.054 | 519 | 481 | 489 |
| Equity | -389 | 614 | 502 | 473 | 478 | 476 | 476 | 446 | 474 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 28 | 46 | 26 | 19 | 1.579 | 44 | 34 | 16 |
| Total debt | 1.124 | 28 | 46 | 26 | 19 | 1.579 | 44 | 34 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2016 | — | — |
CP Management | Management | 2015 | — | — |
JK Founder | Founder | 2015 | — | — |
ST Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Bent Hansen | Management | 0 companies |
| Christina Philip Sørensen Lötter | Management | 0 companies |
| Jens Koefoed Stadum | Founder | 0 companies |
| Steen Thygesen | Management | 0 companies |