| Revenue | DKK 454K | -59% |
| EBITDA | DKK -350K | -149% |
| Net profit | DKK -446K | -177% |
| Total assets | DKK 394K | -64% |
| Equity | DKK -261K | -242% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.412 | 931 | 933 | 1.116 | 454 |
| Staff expenses | -1.196 | -1.011 | -779 | -397 | -805 |
| EBITDA | 215 | -80 | 154 | 719 | -350 |
| Depreciation & amort. | -118 | -95 | -98 | -7 | -5 |
| EBIT | 98 | -175 | 56 | 712 | -355 |
| Net financials | -5 | -4 | -5 | -2 | -19 |
| Profit before tax | 92 | -179 | 51 | 710 | -374 |
| Tax | 21 | -0 | -0 | 128 | 71 |
| Net profit | 71 | -179 | 51 | 581 | -446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.347 | 881 | 811 | 1.100 | 394 |
| Equity | -270 | -448 | -397 | 184 | -261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.329 | 1.208 | 915 | 655 |
| Total debt | 1.616 | 1.329 | 1.208 | 915 | 655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Management | Management | 2025 |
| Former (2) | ||
KR Management | Management | 2015 – 2017 |
IS Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2017 – 2025 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Friis Thaagaard | Management | 0 companies |
| Kenneth Riis Jensen | Management | 0 companies |
| Ida Susanne Lydholm | Chief Executive Officer | 0 companies |
| Patrick Stypinsky Rasmussen | Board of Directors | 0 companies |
| Ole Thaagaard | Deputy Chairman | 0 companies |
| Dorte Mundt Andersen | Board of Directors | 0 companies |
| Thue Birk Svenningsen | Board of Directors | 0 companies |
| Lars Skou | Board of Directors | 0 companies |
| Kasper Schmidt | Board of Directors | 0 companies |
| Christian Honoré | Board of Directors | 0 companies |
| Gunnar Ejsing | Chairman | 0 companies |
| Peter Skou | Chairman | 0 companies |
| Stefan Skurup | Chairman | 0 companies |
| Kenneth Thomsen | Board of Directors | 0 companies |