| Revenue | DKK 7,9M | +19% |
| EBITDA | DKK 7,9M | +19% |
| Net profit | DKK 6M | +20% |
| Total assets | DKK 13M | +17% |
| Equity | DKK 9,4M | +27% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 365 | 337 | 579 | 684 | 763 | -4 | 1.568 | 6.579 | 7.856 |
| Staff expenses | -0 | -39 | -39 | -31 | -38 | -44 | -29 | -32 | -0 | -0 |
| EBITDA | 253 | 318 | 298 | 547 | 646 | 719 | -33 | 1.536 | 6.579 | 7.856 |
| Depreciation & amort. | 55 | -45 | -44 | -49 | -44 | -44 | -60 | -74 | -74 | -77 |
| EBIT | 198 | 272 | 254 | 498 | 603 | 675 | -93 | 1.462 | 6.505 | 7.779 |
| Net financials | -125 | -116 | -109 | -90 | -63 | -40 | -74 | -151 | -81 | -77 |
| Profit before tax | 73 | 156 | 145 | 408 | 540 | 635 | -167 | 1.311 | 6.425 | 7.702 |
| Tax | 26 | 34 | 32 | 90 | 120 | 141 | -35 | 290 | 1.446 | 1.717 |
| Net profit | 46 | 122 | 113 | 318 | 420 | 494 | -132 | 1.021 | 4.978 | 5.985 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.029 | 3.979 | 3.927 | 3.867 | 3.788 | 4.257 | 6.022 | 7.624 | 11.058 | 12.989 |
| Equity | 106 | 228 | 341 | 659 | 1.079 | 1.573 | 1.441 | 2.462 | 7.440 | 9.425 |
| Long-term debt | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.313 | 1.313 | 242 | 242 | 241 |
| Short-term debt | 2.326 | 2.133 | 1.947 | 1.547 | 1.027 | 1.223 | 3.155 | 4.696 | 3.126 | 3.048 |
| Total debt | 3.901 | 3.708 | 3.522 | 3.122 | 2.602 | 2.535 | 4.467 | 4.938 | 3.367 | 3.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hingsberg Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hingsberg Wagner | Management | 0 companies |
| Peder Kjølhede | Chairman | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Flemming Paasch | Board of Directors | 0 companies |
| Camilla Hingsberg Wagner | Board of Directors | 0 companies |