| Revenue | DKK 3,6M | -21% |
| EBITDA | DKK 3,6M | -21% |
| Net profit | DKK 1,9M | -35% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 5,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.614 | 5.308 | 5.255 | 4.585 | 3.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.614 | 5.308 | 5.255 | 4.585 | 3.637 |
| Depreciation & amort. | -2.586 | -1.266 | -1.489 | -1.180 | -1.237 |
| EBIT | 3.028 | 4.042 | 3.766 | 3.405 | 2.400 |
| Net financials | -19 | -22 | -10 | -432 | -462 |
| Profit before tax | 3.009 | 4.020 | 3.756 | 2.973 | 1.938 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.009 | 4.020 | 3.756 | 2.973 | 1.938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.214 | 15.311 | 16.734 | 16.795 | 17.190 |
| Equity | 10.581 | 6.602 | 7.358 | 5.330 | 5.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.632 | 8.710 | 9.376 | 11.464 | 11.921 |
| Total debt | 6.632 | 8.710 | 9.376 | 11.464 | 11.921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frost Rasmussen | Management | 0 companies |