| Revenue | DKK 2M | +16% |
| EBITDA | DKK 2,1M | +68% |
| Net profit | DKK 1,1M | +127% |
| Total assets | DKK 55,4M | +1% |
| Equity | DKK 17,4M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -30 | -1.113 | 961 | 1.795 | 1.834 | 2.062 | 1.816 | 1.724 | 2.006 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.960 | -30 | 3.240 | 961 | 2.495 | 434 | 2.112 | 1.716 | 1.224 | 2.056 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.960 | -30 | 3.240 | 961 | 2.495 | 434 | 2.112 | 1.716 | 1.224 | 2.056 |
| Net financials | -14 | 0 | -591 | -1.138 | -904 | -1.357 | -630 | -608 | -582 | -598 |
| Profit before tax | 3.945 | -30 | 2.649 | -177 | 1.591 | -923 | 1.482 | 1.108 | 643 | 1.458 |
| Tax | 868 | -5 | 583 | -39 | 350 | -203 | 326 | 244 | 141 | 321 |
| Net profit | 3.077 | -24 | 2.066 | -138 | 1.241 | -720 | 1.156 | 864 | 501 | 1.138 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.290 | 36.340 | 55.559 | 55.518 | 56.309 | 54.796 | 55.889 | 55.975 | 55.160 | 55.439 |
| Equity | 3.127 | 3.103 | 5.169 | 5.031 | 6.272 | 15.552 | 16.708 | 16.982 | 16.884 | 17.411 |
| Long-term debt | 0 | 0 | 0 | 39.724 | 39.437 | 36.076 | 35.608 | 35.132 | 34.647 | 34.154 |
| Short-term debt | 6.291 | 32.372 | 48.942 | 9.353 | 8.840 | 1.611 | 1.689 | 1.751 | 1.641 | 1.880 |
| Total debt | 6.291 | 32.372 | 48.942 | 49.077 | 48.277 | 37.687 | 37.298 | 36.884 | 36.289 | 36.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2016 | — | — |
HH Management | Management | 2015 | — | — |
PS Management | Management | 2015 | — | — |
TS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hasserislund Holding A/S | Company | 100.0% | 100.0% | 2021 |
VHHJ INVEST ApS | Company | 100.0% | 100.0% | 2016 |
FL-BAA ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Hirsch | Management | 0 companies |
| Henning Holm-Pedersen | Management | 0 companies |
| Peter Sørensen | Management | 0 companies |
| Torben Simonsen | Management | 0 companies |