| Revenue | DKK 1,4M | +19% |
| EBITDA | DKK 1,9M | +522% |
| Net profit | DKK 394K | +112% |
| Total assets | DKK 48,2M | +2% |
| Equity | DKK -891K | +31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -21 | 1.074 | 1.047 | 286 | 1.224 | 1.156 | 1.175 | 1.399 |
| Staff expenses | -0 | -0 | -0 | -59 | -101 | -73 | -0 | -0 | -0 |
| EBITDA | -4 | -21 | 10.020 | 988 | 3.339 | 2.050 | 956 | -450 | 1.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -21 | 10.020 | 988 | 3.339 | 2.050 | 956 | -450 | 1.899 |
| Net financials | -1 | -0 | -218 | -2.073 | -1.378 | -427 | -720 | -3.201 | -1.343 |
| Profit before tax | -3 | -21 | 9.802 | -1.085 | 1.961 | 1.623 | 236 | -3.651 | 556 |
| Tax | 1 | -5 | 2.198 | 49 | 801 | 399 | 118 | -363 | 162 |
| Net profit | -4 | -17 | 7.604 | -1.134 | 1.160 | 1.224 | 118 | -3.288 | 394 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.061 | 27.782 | 53.147 | 47.912 | 47.483 | 49.011 | 48.992 | 47.330 | 48.168 |
| Equity | 46 | 30 | 7.634 | -500 | 660 | 1.884 | 2.003 | -1.285 | -891 |
| Long-term debt | 0 | 0 | 37.211 | 38.747 | 36.802 | 36.477 | 2.892 | 2.249 | 1.605 |
| Short-term debt | 3.015 | 27.753 | 6.334 | 7.697 | 7.462 | 7.804 | 41.287 | 43.966 | 44.944 |
| Total debt | 3.015 | 27.753 | 43.545 | 46.444 | 44.264 | 44.281 | 44.179 | 46.215 | 46.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2018 | — | — |
HH Management | Management | 2015 | — | — |
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL GROUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Ek Lorenzen | Management | 0 companies |
| Henning Holm-Pedersen | Management | 0 companies |
| Peter Sørensen | Management | 0 companies |