| Revenue | DKK 113,8M | +27% |
| EBITDA | DKK 30M | +33% |
| Net profit | DKK 2,3M | -43% |
| Total assets | DKK 176,6M | +23% |
| Equity | DKK 32,2M | +5% |
| Employees | 445 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.018 | 11.532 | 19.258 | 26.371 | 37.683 | 56.901 | 67.234 | 89.729 | 113.832 |
| Staff expenses | -3.457 | -10.549 | -17.790 | -21.059 | -28.099 | -40.372 | -49.798 | -67.082 | -83.258 |
| EBITDA | -439 | 673 | 1.469 | 5.312 | 8.898 | 16.528 | 17.436 | 22.591 | 30.033 |
| Depreciation & amort. | -762 | -1.617 | -3.554 | -3.428 | -4.565 | -5.660 | -7.302 | -9.857 | -12.450 |
| EBIT | -1.201 | -945 | -2.085 | 1.884 | 4.334 | 10.869 | 10.134 | 12.734 | 17.583 |
| Net financials | -287 | -599 | -822 | -1.276 | -1.439 | -4.162 | -2.620 | -6.807 | -12.106 |
| Profit before tax | -1.488 | -1.543 | -2.906 | 608 | 3.580 | 6.707 | 7.515 | 5.927 | 5.477 |
| Tax | -326 | -335 | 639 | 64 | 810 | 1.875 | 1.783 | 1.923 | 3.208 |
| Net profit | -1.162 | -1.208 | -5.384 | -30 | 2.084 | 4.832 | 5.731 | 4.004 | 2.269 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.132 | 30.863 | 34.742 | 36.642 | 50.694 | 76.387 | 97.739 | 143.852 | 176.563 |
| Equity | -1.112 | 18.680 | 13.296 | 13.266 | 15.351 | 20.183 | 26.553 | 30.545 | 32.224 |
| Long-term debt | 5.998 | 0 | 9.502 | 10.197 | 18.730 | 27.742 | 28.206 | 68.869 | 80.222 |
| Short-term debt | 2.245 | 12.184 | 11.945 | 13.179 | 16.614 | 28.081 | 40.637 | 41.211 | 57.682 |
| Total debt | 8.243 | 12.184 | 21.446 | 23.376 | 35.343 | 55.824 | 68.843 | 110.079 | 137.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jagger Junk Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bay Jørgensen | Chief Executive Officer | 0 companies |
| Claus Peter Skov | Board of Directors | 0 companies |
| Rasmus Oubæk | Chairman | 0 companies |
| Christian Brandt | Board of Directors | 0 companies |