| Revenue | DKK -166K | -59% |
| EBITDA | DKK -292K | +28% |
| Net profit | DKK -284K | +66% |
| Total assets | DKK 12,9M | +27% |
| Equity | DKK -612K | -87% |
| Employees | 3 | — |
| Item | 2016 | 2017 |
|---|---|---|
| Revenue | -404 | -166 |
| Staff expenses | -0 | -126 |
| EBITDA | -404 | -292 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -404 | -292 |
| Net financials | -500 | -63 |
| Profit before tax | -904 | -355 |
| Tax | -76 | -71 |
| Net profit | -828 | -284 |
| Item | 2016 | 2017 |
|---|---|---|
| Total assets | 10.158 | 12.859 |
| Equity | -328 | -612 |
| Long-term debt | 8.910 | 9.892 |
| Short-term debt | 1.575 | 2.656 |
| Total debt | 10.486 | 12.548 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TK Management | Management | 2015 – 2016 |
HB Management | Management | 2017 – 2018 |
JK Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kjærgaard Munch | Management | 0 companies |
| Henrik Beier Jessen | Management | 0 companies |
| Jørgen Krabbe | Management | 0 companies |
| Jens Refshøj | Board of Directors | 0 companies |
| Niels Erik Jespersen | Board of Directors | 0 companies |
| Ove Kudahl Munch | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |