| Revenue | DKK 341K | +15% |
| EBITDA | DKK 341K | +15% |
| Net profit | DKK 83K | +94% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 496K | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 303 | 579 | 677 | 575 | 307 | 307 | 297 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 303 | 579 | 677 | 575 | 307 | 307 | 297 | 341 |
| Depreciation & amort. | -0 | -96 | -184 | -186 | -186 | -186 | -112 | -112 | -112 |
| EBIT | -51 | 207 | 395 | 491 | 389 | 121 | 196 | 186 | 229 |
| Net financials | 0 | -209 | -338 | -278 | -112 | -106 | -102 | -98 | -91 |
| Profit before tax | -51 | -2 | 57 | 214 | 277 | 15 | 94 | 87 | 138 |
| Tax | -10 | -1 | 13 | 88 | 103 | 45 | 46 | 45 | 55 |
| Net profit | -40 | -2 | 44 | 126 | 174 | -30 | 48 | 43 | 83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.140 | 10.338 | 10.166 | 9.781 | 9.734 | 9.363 | 9.344 | 9.106 | 9.060 |
| Equity | 10 | 8 | 51 | 177 | 351 | 321 | 370 | 413 | 496 |
| Long-term debt | 39 | 4.339 | 4.105 | 3.979 | 3.796 | 3.501 | 3.304 | 3.106 | 8.147 |
| Short-term debt | 6.091 | 5.991 | 6.010 | 5.624 | 5.586 | 5.540 | 5.670 | 5.587 | 417 |
| Total debt | 6.130 | 10.330 | 10.115 | 9.604 | 9.382 | 9.041 | 8.974 | 8.693 | 8.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lauge Jørgensen | Management | 0 companies |