| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 1,8M | +32% |
| Net profit | DKK 1,4M | +33% |
| Total assets | DKK 3,3M | -29% |
| Equity | DKK 614K | -51% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 881 | 1.302 | 2.256 | 2.430 | 3.292 | 3.310 |
| Staff expenses | -576 | -941 | -1.573 | -1.601 | -1.957 | -1.547 |
| EBITDA | 305 | 361 | 682 | 829 | 1.334 | 1.763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 361 | 682 | 829 | 1.334 | 1.763 |
| Net financials | -4 | -8 | -4 | -11 | -20 | -20 |
| Profit before tax | 301 | 353 | 678 | 818 | 1.314 | 1.743 |
| Tax | 73 | 82 | 158 | 185 | 294 | 390 |
| Net profit | 228 | 271 | 520 | 632 | 1.021 | 1.353 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 878 | 1.400 | 2.562 | 2.998 | 4.680 | 3.329 |
| Equity | 278 | 389 | 609 | 741 | 1.262 | 614 |
| Long-term debt | 0 | 0 | 0 | 63 | 83 | 85 |
| Short-term debt | 600 | 1.012 | 1.953 | 2.194 | 3.335 | 2.630 |
| Total debt | 600 | 1.012 | 1.953 | 2.257 | 3.418 | 2.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pengetank Von Kallehauge ApS | Company | 25.0% | 25.0% | 2019 |
Rommel Holding ApS | Company | 100.0% | 100.0% | 2021 |
Generaxion Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rommelhoff | Management | 0 companies |
| Allan Damborg Jensen | Chairman | 0 companies |
| Simon Oxenvad Salomonsson | Board of Directors | 0 companies |
| Jens Nørkjær | Board of Directors | 0 companies |