| Revenue | DKK 163,3M | +9% |
| EBITDA | DKK 30,6M | +56% |
| Net profit | DKK 21,4M | +61% |
| Total assets | DKK 95,4M | +30% |
| Equity | DKK 51,1M | +72% |
| Employees | 117 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.000 | 12.509 | 25.178 | 40.473 | 80.389 | 83.977 | 138.610 | 149.905 | 163.257 |
| Staff expenses | -3.856 | -11.542 | -22.035 | -35.204 | -61.918 | -74.987 | -117.714 | -130.087 | -132.642 |
| EBITDA | 1.097 | 967 | 3.143 | 5.269 | 18.471 | 7.490 | 20.745 | 19.685 | 30.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -146 | -1.621 | -2.209 | -2.664 |
| EBIT | 1.097 | 967 | 3.143 | 5.269 | 18.471 | 7.343 | 19.125 | 17.476 | 27.951 |
| Net financials | -1 | -10 | -50 | -83 | -296 | -200 | -937 | -319 | -381 |
| Profit before tax | 1.096 | 957 | 3.093 | 5.186 | 18.175 | 7.143 | 18.188 | 17.157 | 27.571 |
| Tax | 242 | 221 | 700 | 1.171 | 4.053 | 1.948 | 4.086 | 3.855 | 6.133 |
| Net profit | 854 | 735 | 2.393 | 4.015 | 14.122 | 5.195 | 14.102 | 13.302 | 21.438 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.716 | 8.774 | 15.455 | 32.046 | 42.559 | 37.485 | 52.959 | 73.279 | 95.397 |
| Equity | 954 | 1.689 | 2.743 | 5.392 | 14.287 | 8.343 | 16.376 | 29.678 | 51.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.763 | 7.085 | 12.712 | 26.655 | 28.272 | 28.529 | 35.973 | 41.955 | 43.202 |
| Total debt | 3.763 | 7.085 | 12.712 | 26.655 | 28.272 | 28.529 | 35.973 | 41.955 | 43.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2020 | — | — |
JJ Management | Management | 2023 | — | — |
BS Management | Management | 2023 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProductLife ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
Charlotte Bech Fribert Holding ApS | Company | 20.0% | 20.0% | 2019 |
H.Billeschou Holding ApS | Company | 5.0% | 5.0% | 2016 |
JaJR Holding ApS | Company | 33.3% | 33.3% | 2019 |
ProductLife Group ApS | Company | 50.0% | 50.0% | 2022 |
SqWi Holding ApS | Company | 33.3% | 33.3% | 2019 |
Pharma IT ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2020 | |
PEI Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter-Emil Iversen | Management | 0 companies |
| Jakob Juul Rasmussen | Management | 0 companies |
| Birgitte Sloth | Management | 0 companies |
| Søren Winkel | Chief Executive Officer | 0 companies |
| Xavier Duburq | Chairman | 0 companies |
| Massimo Cunico | Chairman | 0 companies |