| Revenue | DKK -21K | +6% |
| EBITDA | DKK -21K | -6% |
| Net profit | DKK -16K | -7% |
| Total assets | DKK 30K | +11% |
| Equity | DKK 17K | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -229 | -74 | -22 | -19 | -21 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -74 | -22 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -74 | -22 | -19 | -21 |
| Net financials | -14 | -5 | 0 | 0 | -0 |
| Profit before tax | -245 | -78 | -22 | -19 | -21 |
| Tax | -58 | -17 | -5 | -4 | -5 |
| Net profit | -187 | -61 | -17 | -15 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 | 65 | 30 | 27 | 30 |
| Equity | -848 | -909 | -926 | 14 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 974 | 956 | 14 | 14 |
| Total debt | 1.016 | 974 | 956 | 14 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2019 |
| Former (2) | ||
JR Management | Management | 2016 – 2017 |
TM Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rüdinger | Management | 0 companies |
| Jesper Schou Jørgensen | Management | 0 companies |
| Tim Monrad Larsen | Management | 0 companies |
| Jens Edvard Meyer | Board of Directors | 0 companies |
| Jens Romario Skov Gottschalck | Board of Directors | 0 companies |