| Revenue | DKK -23K | -2% |
| EBITDA | DKK -23K | +2% |
| Net profit | DKK 3,8M | -15% |
| Total assets | DKK 55,3M | +4% |
| Equity | DKK 52,4M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -22 | -20 | -20 | -20 | -21 | -20 | -25 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -22 | -20 | -20 | -20 | -21 | -20 | -25 | -24 | -23 |
| Depreciation & amort. | -681 | -681 | -681 | -681 | -681 | -681 | -681 | -0 | -0 | -0 |
| EBIT | -701 | -703 | -701 | -701 | -701 | -702 | -701 | -25 | -24 | -23 |
| Net financials | 385 | 1.882 | 3.715 | 2.279 | 2.483 | 6.031 | 7.811 | 3.628 | 4.580 | 3.796 |
| Profit before tax | -316 | 1.179 | 3.014 | 1.578 | 1.781 | 5.329 | 7.109 | 3.603 | 4.556 | 3.773 |
| Tax | -154 | -124 | -121 | -149 | -95 | -81 | 69 | 71 | 101 | -7 |
| Net profit | -162 | 1.304 | 3.135 | 1.727 | 1.876 | 5.410 | 7.040 | 3.532 | 4.454 | 3.780 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.789 | 26.603 | 30.336 | 32.866 | 34.088 | 40.417 | 49.244 | 49.659 | 53.278 | 55.288 |
| Equity | 24.769 | 26.073 | 29.076 | 30.668 | 32.544 | 37.819 | 44.725 | 44.457 | 48.777 | 52.421 |
| Long-term debt | 0 | 491 | 1.143 | 803 | 149 | 1.805 | 2.456 | 992 | 1.438 | 0 |
| Short-term debt | 20 | 39 | 116 | 1.394 | 1.394 | 792 | 2.063 | 4.209 | 3.063 | 2.867 |
| Total debt | 20 | 530 | 1.259 | 2.198 | 1.543 | 2.597 | 4.519 | 5.201 | 4.501 | 2.867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|