| Revenue | DKK -75K | -58% |
| EBITDA | DKK -75K | +58% |
| Net profit | DKK 8,2M | +131% |
| Total assets | DKK 239,1M | +4% |
| Equity | DKK 228,7M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -22 | -64 | -180 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -22 | -64 | -180 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -22 | -64 | -180 | -75 |
| Net financials | 60.792 | 39.538 | 37.610 | -26.128 | 8.166 |
| Profit before tax | 60.758 | 39.516 | 37.546 | -26.308 | 8.091 |
| Tax | -67 | -151 | -90 | -164 | -61 |
| Net profit | 60.825 | 39.667 | 37.636 | -26.144 | 8.152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 223.474 | 230.103 | 279.143 | 229.356 | 239.107 |
| Equity | 174.410 | 212.077 | 246.713 | 220.569 | 228.722 |
| Long-term debt | 7.200 | 5.400 | 3.600 | 1.800 | 0 |
| Short-term debt | 41.864 | 12.626 | 28.830 | 6.987 | 10.385 |
| Total debt | 49.064 | 18.026 | 32.430 | 8.787 | 10.385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Behrensdorff | Management | 0 companies |
| Henning Lindholt | Chairman | 0 companies |
| Alex Lynnerup Jensen | Board of Directors | 0 companies |
| Karen Marie Hovmøller | Board of Directors | 0 companies |