| Revenue | DKK -24K | +210% |
| EBITDA | DKK -24K | +70% |
| Net profit | DKK 1,6M | +2056% |
| Total assets | DKK 45K | +25% |
| Equity | DKK 5K | +100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -19 | -22 | -16 | -15 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -66 | -55 | -16 | -15 | -82 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -66 | -55 | -16 | -15 | -82 | -24 |
| Net financials | -395 | -1.447 | 68 | -23 | -1 | 1 | 1.601 |
| Profit before tax | -436 | -1.513 | 13 | -39 | -16 | -81 | 1.576 |
| Tax | -11 | -0 | -0 | 11 | -0 | -0 | -0 |
| Net profit | -425 | -1.513 | 13 | -49 | -16 | -81 | 1.576 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.352 | 161 | 176 | 132 | 116 | 36 | 45 |
| Equity | 75 | -1.439 | -1.425 | -1.475 | -1.491 | -1.571 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.600 | 1.600 | 0 |
| Short-term debt | 2.268 | 1.600 | 1.602 | 1.607 | 7 | 7 | 40 |
| Total debt | 2.268 | 1.600 | 1.602 | 1.607 | 1.607 | 1.607 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2023 | — | — |
MV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MiVat Holding ApS | Company | 50.0% | 50.0% | 2015 |
MIKKEL DAU HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Michael Vater | Management | 0 companies |
| Per Buttenschøn | Chairman | 0 companies |
| Susanne Vater | Board of Directors | 0 companies |
| Peter Stampe Hansen | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Chairman | 0 companies |