| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 618K | +10% |
| Net profit | DKK 444K | +1% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,1M | +69% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 93 | 82 | 162 | 513 | 336 | 78 | 1.545 | 1.991 | 1.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -41 | -297 | -349 | -1.203 | -1.428 | -814 |
| EBITDA | -9 | 93 | 82 | 162 | 472 | 39 | -271 | 342 | 563 | 618 |
| Depreciation & amort. | -0 | -73 | -73 | -125 | -111 | -111 | -60 | -0 | -0 | -0 |
| EBIT | -9 | 20 | 9 | 37 | 360 | -73 | -331 | 342 | 563 | 618 |
| Net financials | 2 | -0 | -11 | -9 | -4 | 4 | -507 | -187 | 3 | -43 |
| Profit before tax | -7 | 20 | -2 | 28 | 356 | -68 | -837 | 155 | 566 | 575 |
| Tax | -0 | 3 | -0 | 6 | 79 | -14 | -184 | 35 | 125 | 131 |
| Net profit | -7 | 17 | -2 | 22 | 278 | -55 | -653 | 120 | 441 | 444 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 181 | 505 | 888 | 1.378 | 2.472 | 1.580 | 1.466 | 2.186 | 2.136 |
| Equity | 43 | 60 | 59 | 80 | 958 | 903 | 250 | 370 | 640 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 118 | 444 | 799 | 383 | 1.555 | 1.331 | 1.096 | 1.546 | 1.052 |
| Total debt | 3 | 118 | 444 | 799 | 383 | 1.555 | 1.331 | 1.096 | 1.546 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2015 | — | — |
JN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.N. HOLDING AF 1.12.2005 ApS | Company | 66.7% | 66.7% | 2026 |
Fly Gregersen Holding ApS | Company | 20.0% | 20.0% | 2026 |
Cardoso Holding ApS | Company | 10.0% | 10.0% | 2023 |
Nordic Investment ApS | Company | 10.0% | 10.0% | 2023 |
Nordic Gaming Solutions ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Gregersen | Management | 0 companies |
| Jan Nielsen | Management | 0 companies |
| Martin Storm Rasmussen | Board of Directors | 0 companies |
| Kenneth Brandt Thuesen | Board of Directors | 0 companies |