| Revenue | DKK 46K | -148% |
| EBITDA | DKK -75K | +34% |
| Net profit | DKK -75K | +34% |
| Total assets | DKK 1K | -98% |
| Equity | DKK -67K | -956% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 527 | 570 | 612 | 730 | 630 | 525 | -95 | 46 |
| Staff expenses | -0 | -555 | -578 | -588 | -588 | -553 | -481 | -19 | -0 |
| EBITDA | 0 | -28 | -8 | 24 | 142 | 77 | 44 | -113 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -28 | -8 | 24 | 142 | 77 | 44 | -113 | -75 |
| Net financials | 0 | 0 | -1 | -0 | -2 | -4 | -3 | -1 | -0 |
| Profit before tax | 0 | -28 | -9 | 24 | 140 | 73 | 42 | -114 | -75 |
| Tax | -0 | 2 | 7 | 19 | 36 | 23 | 12 | -0 | -0 |
| Net profit | 0 | -29 | -15 | 5 | 103 | 50 | 30 | -114 | -75 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 36 | 79 | 77 | 360 | 260 | 245 | 49 | 1 |
| Equity | 0 | -66 | -81 | -76 | 27 | 92 | 122 | 8 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 102 | 161 | 154 | 333 | 168 | 123 | 41 | 69 |
| Total debt | 0 | 102 | 161 | 154 | 333 | 168 | 123 | 41 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2015 | — | — |
AP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Christian Bang Consult ApS | Company | 100.0% | 100.0% | 2019 |
Be Calm ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Fiedler | Management | 0 companies |
| Allan Pettersson | Management | 0 companies |
| Ruben Peter Risgaard Skov | Chairman | 0 companies |