| Revenue | DKK 3,3M | -23% |
| EBITDA | DKK 2,5M | -20% |
| Net profit | DKK 2,8M | -5% |
| Total assets | DKK 20,5M | +17% |
| Equity | DKK 19,9M | +16% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.203 | 1.508 | 1.529 | 1.898 | 3.195 | 3.413 | 4.580 | 4.832 | 4.283 | 3.310 |
| Staff expenses | -579 | -561 | -569 | -650 | -627 | -666 | -686 | -704 | -1.080 | -795 |
| EBITDA | 625 | 947 | 959 | 1.248 | 2.310 | 2.725 | 3.894 | 4.128 | 3.152 | 2.514 |
| Depreciation & amort. | 22 | -44 | -98 | -86 | -176 | -178 | -176 | -207 | -169 | -151 |
| EBIT | 602 | 903 | 862 | 1.162 | 2.134 | 2.547 | 3.717 | 3.921 | 2.983 | 2.363 |
| Net financials | 0 | 295 | 375 | 349 | 293 | 302 | 170 | 470 | 736 | 1.122 |
| Profit before tax | 603 | 1.198 | 1.237 | 1.512 | 2.427 | 2.848 | 3.887 | 4.391 | 3.719 | 3.485 |
| Tax | 133 | 199 | 195 | 257 | 464 | 555 | 799 | 954 | 747 | 670 |
| Net profit | 469 | 999 | 1.041 | 1.254 | 1.963 | 2.293 | 3.088 | 3.437 | 2.971 | 2.816 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1.587 | 2.925 | 4.109 | 6.521 | 8.494 | 11.758 | 15.149 | 17.462 | 20.452 |
| Equity | 519 | 1.466 | 2.455 | 3.655 | 5.562 | 7.799 | 10.830 | 14.208 | 17.118 | 19.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 201 | 119 | 468 | 424 | 934 | 679 | 894 | 921 | 344 | 585 |
| Total debt | 201 | 119 | 468 | 424 | 934 | 679 | 915 | 921 | 344 | 585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|