| Revenue | DKK -130K | +69% |
| EBITDA | DKK -130K | +8% |
| Net profit | DKK -143K | +95% |
| Total assets | DKK 7M | -54% |
| Equity | DKK 3,5M | -51% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -444 | -323 | -17 | -44 | -25 | -77 | -130 |
| Staff expenses | -0 | -56 | -55 | -54 | -50 | -54 | -64 | -0 |
| EBITDA | -67 | -500 | -378 | -71 | -94 | -79 | -141 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -500 | -378 | -71 | -94 | -79 | -141 | -130 |
| Net financials | 2.965 | 4.162 | 601 | 780 | 1.634 | -2.704 | -2.586 | -2 |
| Profit before tax | 2.897 | 3.662 | 223 | 709 | 1.540 | -2.783 | -2.727 | -132 |
| Tax | -10 | 0 | -206 | -16 | -52 | -20 | -50 | 11 |
| Net profit | 2.907 | 3.662 | 429 | 726 | 1.592 | -2.763 | -2.677 | -143 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.907 | 17.364 | 17.308 | 18.112 | 19.870 | 17.180 | 15.259 | 7.000 |
| Equity | 6.137 | 9.799 | 10.227 | 10.953 | 12.546 | 9.782 | 7.105 | 3.483 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 |
| Short-term debt | 6.770 | 7.565 | 7.081 | 7.157 | 7.322 | 7.395 | 8.151 | 3.517 |
| Total debt | 6.770 | 7.565 | 7.081 | 7.159 | 7.324 | 7.397 | 8.153 | 3.517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
Ejaz Holding Aps | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|