| Revenue | DKK 265K | +89% |
| EBITDA | DKK 265K | +89% |
| Net profit | DKK 154K | +161% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 596K | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 26 | 27 | 16 | 45 | 391 | 115 | 150 | 140 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 26 | 27 | 16 | 45 | 391 | 115 | 150 | 140 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 26 | 27 | 16 | 45 | 391 | 115 | 150 | 140 | 265 |
| Net financials | -14 | -13 | -12 | -14 | -29 | -47 | -58 | -71 | -64 | -66 |
| Profit before tax | 9 | 13 | 14 | 2 | 16 | 344 | 57 | 79 | 76 | 198 |
| Tax | 2 | 3 | 3 | 0 | 4 | 64 | 13 | 17 | 17 | 44 |
| Net profit | 7 | 10 | 11 | 1 | 13 | 280 | 44 | 61 | 59 | 154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 518 | 531 | 2.375 | 4.405 | 4.577 | 3.915 | 3.912 | 3.892 | 3.980 |
| Equity | 57 | 67 | 78 | 80 | 92 | 372 | 417 | 478 | 537 | 596 |
| Long-term debt | 122 | 111 | 100 | 1.781 | 2.859 | 2.769 | 2.188 | 2.119 | 2.127 | 2.052 |
| Short-term debt | 330 | 339 | 353 | 515 | 1.453 | 1.435 | 1.311 | 1.315 | 1.228 | 1.331 |
| Total debt | 452 | 451 | 453 | 2.296 | 4.312 | 4.205 | 3.499 | 3.434 | 3.355 | 3.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKC GROUP ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lentz Storm | Chief Executive Officer | 0 companies |
| Kathe Gravgaard Storm | Board of Directors | 0 companies |