| Revenue | DKK -15K | -78% |
| EBITDA | DKK -15K | +88% |
| Net profit | DKK -13K | +88% |
| Total assets | DKK 82K | -78% |
| Equity | DKK 70K | -16% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 632 | 1.024 | 1.219 | 2.056 | 3.305 | 3.054 | -71 | -15 |
| Staff expenses | -255 | -424 | -537 | -613 | -616 | -891 | -1.034 | -55 | -0 |
| EBITDA | -2 | 208 | 49 | 276 | 107 | 92 | 80 | -131 | -15 |
| Depreciation & amort. | -17 | -43 | -23 | -70 | -38 | -39 | -17 | -13 | -0 |
| EBIT | -20 | 165 | 26 | 205 | 69 | 53 | 63 | -144 | -15 |
| Net financials | -1 | -1 | -0 | -2 | -5 | -6 | 2 | 7 | -2 |
| Profit before tax | -20 | 164 | 26 | 203 | 64 | 47 | 65 | -137 | -17 |
| Tax | -3 | 36 | 1 | 45 | 10 | 13 | 17 | -29 | -4 |
| Net profit | -17 | 128 | 19 | 157 | 48 | 35 | 51 | -108 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 444 | 477 | 674 | 891 | 1.296 | 818 | 375 | 82 |
| Equity | 33 | 161 | 180 | 337 | 385 | 420 | 471 | 83 | 70 |
| Long-term debt | 0 | 34 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 248 | 293 | 337 | 504 | 875 | 348 | 292 | 12 |
| Total debt | 215 | 282 | 297 | 337 | 504 | 875 | 348 | 292 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|