| Revenue | DKK 497K | -5% |
| EBITDA | DKK 497K | -5% |
| Net profit | DKK 320K | -4% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 376 | 406 | 479 | 493 | 458 | 450 | 522 | 497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 376 | 406 | 479 | 493 | 458 | 450 | 522 | 497 |
| Depreciation & amort. | -39 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | 94 | 329 | 359 | 432 | 446 | 411 | 403 | 475 | 450 |
| Net financials | -138 | -216 | -203 | -255 | -64 | -56 | -62 | -48 | -40 |
| Profit before tax | -44 | 113 | 156 | 177 | 382 | 354 | 341 | 427 | 410 |
| Tax | -9 | 25 | 34 | 39 | 84 | 78 | 75 | 94 | 90 |
| Net profit | -35 | 88 | 122 | 138 | 298 | 277 | 267 | 333 | 320 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.939 | 3.935 | 3.896 | 4.131 | 4.082 | 4.142 | 4.373 | 3.984 | 3.810 |
| Equity | 15 | 104 | 225 | 363 | 661 | 938 | 928 | 1.261 | 1.281 |
| Long-term debt | 3.385 | 3.153 | 2.919 | 2.166 | 2.024 | 1.872 | 1.719 | 1.565 | 1.410 |
| Short-term debt | 539 | 643 | 684 | 1.512 | 1.285 | 1.198 | 1.563 | 973 | 912 |
| Total debt | 3.923 | 3.796 | 3.603 | 3.678 | 3.309 | 3.070 | 3.282 | 2.538 | 2.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2015 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2XL INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lyng | Management | 0 companies |
| John Lægteskov | Chief Executive Officer | 0 companies |