| Revenue | DKK -7K | -75% |
| EBITDA | DKK -7K | +75% |
| Net profit | DKK -45K | -212% |
| Total assets | DKK 3,3M | +150% |
| Equity | DKK 1,1M | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 139 | -942 | 1.671 | 2.028 | 1.971 | 34.384 | -109 | -28 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 139 | -388 | 1.671 | 2.028 | 1.971 | 34.384 | -109 | -28 | -7 |
| Depreciation & amort. | -0 | -151 | 277 | -1.986 | -1.900 | -1.541 | -1.463 | -0 | -0 | -0 |
| EBIT | -2 | -12 | -665 | -315 | 128 | 430 | 32.921 | -109 | -28 | -7 |
| Net financials | 0 | -219 | -666 | -1.689 | -1.590 | -1.342 | -621 | 827 | 84 | -38 |
| Profit before tax | -2 | -231 | -1.331 | -2.004 | -1.462 | -912 | 32.300 | 718 | 56 | -45 |
| Tax | -0 | -4 | -25 | -260 | -50 | -120 | 600 | 180 | 16 | -0 |
| Net profit | -2 | -227 | -1.306 | -1.744 | -1.412 | -792 | 31.700 | 538 | 40 | -45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 11.181 | 10.628 | 32.029 | 28.517 | 28.362 | 32.864 | 1.266 | 1.320 | 3.296 |
| Equity | 5 | -222 | -1.528 | 1.228 | 1.316 | 524 | 32.224 | 1.262 | 1.302 | 1.120 |
| Long-term debt | 0 | 9.333 | 8.833 | 25.313 | 23.145 | 20.974 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2.070 | 3.323 | 5.488 | 4.056 | 6.864 | 640 | 4 | 18 | 2.176 |
| Total debt | 2 | 11.403 | 12.156 | 30.801 | 27.201 | 27.838 | 640 | 4 | 18 | 2.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2022 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WECO A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Oluf Myhrmann | Management | 0 companies |
| Johnny Schmølker | Management | 0 companies |
| Rasmus Lund-Jacobsen | Chairman | 0 companies |