| Revenue | — | — |
| EBITDA | DKK -121K | -108% |
| Net profit | DKK -131K | -108% |
| Total assets | DKK 9,7M | -2% |
| Equity | DKK 9,5M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 4 | 1.260 | -6 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 4 | 1.260 | -6 | -6 | 523 | 767 | 1.561 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 4 | 1.260 | -6 | -6 | 523 | 767 | 1.561 | -121 |
| Net financials | 0 | 0 | -3 | 1.266 | 491 | 889 | 527 | 767 | 1.549 | -126 |
| Profit before tax | -5 | -5 | 1 | 1.260 | 484 | 882 | 521 | 761 | 1.541 | -133 |
| Tax | -1 | -1 | 1 | -1 | -1 | -3 | -2 | -10 | -2 | -2 |
| Net profit | -4 | -4 | 1 | 1.261 | 485 | 885 | 523 | 771 | 1.543 | -131 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 51 | 58 | 5.658 | 6.220 | 7.038 | 7.463 | 8.188 | 9.812 | 9.653 |
| Equity | 46 | 42 | 43 | 5.625 | 6.111 | 6.996 | 7.319 | 8.090 | 9.633 | 9.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 15 | 33 | 110 | 43 | 144 | 98 | 178 | 151 |
| Total debt | 5 | 9 | 15 | 33 | 110 | 43 | 144 | 98 | 178 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2015 | — | — |
PT Management | Management | 2018 | — | — |
CA Management | Management | 2015 | — | — |
NB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOL ApS | Company | 20.0% | 20.0% | 2018 |
THOMAS STIG NIELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
DIAZ OG JENSEN ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
PRIUS MANAGEMENT ApS | Company | 5.0% | 5.0% | 2018 |
CAMALA HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Tobias Vieth | Management | 0 companies |
| Peer Thomas Borg | Management | 0 companies |
| Claus Abildstrøm | Management | 0 companies |
| Niels Brix | Management | 0 companies |