| Revenue | DKK 5,2M | +41% |
| EBITDA | DKK 2,5M | +169% |
| Net profit | DKK 1,5M | +358% |
| Total assets | DKK 8M | +28% |
| Equity | DKK 2,6M | +63% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 650 | 758 | 1.727 | 2.708 | 3.662 | 4.433 | 4.023 | 3.687 | 5.209 |
| Staff expenses | -220 | -244 | -483 | -1.417 | -1.873 | -2.201 | -2.477 | -2.564 | -2.757 | -2.711 |
| EBITDA | -137 | 406 | 274 | 310 | 481 | 1.016 | 1.442 | 929 | 930 | 2.499 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -57 | -124 | -191 | -205 | -135 | -184 |
| EBIT | -137 | 406 | 274 | 290 | 424 | 892 | 1.251 | 724 | 795 | 2.314 |
| Net financials | -9 | -1 | -8 | -25 | -36 | -53 | -27 | -351 | -358 | -292 |
| Profit before tax | -147 | 405 | 267 | 265 | 387 | 840 | 1.225 | 373 | 437 | 2.023 |
| Tax | -32 | 97 | 61 | 60 | 87 | 172 | 267 | 101 | 107 | 513 |
| Net profit | -114 | 308 | 206 | 204 | 300 | 668 | 957 | 272 | 330 | 1.509 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 665 | 1.026 | 3.468 | 4.018 | 5.485 | 5.856 | 6.811 | 6.243 | 8.003 |
| Equity | -64 | 231 | 437 | 641 | 941 | 1.609 | 1.957 | 1.272 | 1.602 | 2.611 |
| Long-term debt | 0 | 0 | 0 | 1.147 | 1.028 | 1.585 | 680 | 646 | 901 | 2.159 |
| Short-term debt | 271 | 434 | 589 | 1.672 | 2.035 | 2.278 | 3.213 | 4.893 | 3.740 | 3.176 |
| Total debt | 271 | 434 | 589 | 2.820 | 3.063 | 3.863 | 3.893 | 5.539 | 4.641 | 5.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
RPA Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gustafsson | Management | 0 companies |
| Rasmus Christian Christensen | Board of Directors | 0 companies |
| Peter Tornvig Fruelund | Board of Directors | 0 companies |
| Martin Gustafsson | Board of Directors | 0 companies |