| Revenue | DKK 2,9M | +38% |
| EBITDA | DKK 1,3M | +145% |
| Net profit | DKK 1M | +156% |
| Total assets | DKK 2,5M | +174% |
| Equity | DKK 1,5M | +227% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 2.226 | 1.901 | 2.010 | 2.519 | 2.523 | 2.403 | 2.076 | 2.874 |
| Staff expenses | -0 | -2.734 | -2.203 | -1.888 | -2.036 | -1.920 | -1.320 | -1.544 | -1.572 |
| EBITDA | -5 | -507 | -303 | 122 | 483 | 603 | 1.082 | 532 | 1.302 |
| Depreciation & amort. | -0 | -245 | -52 | -57 | -80 | -79 | -21 | -5 | -0 |
| EBIT | -5 | -752 | -354 | 65 | 403 | 524 | 1.062 | 527 | 1.302 |
| Net financials | 0 | -55 | -38 | -33 | -48 | -31 | -29 | -21 | -6 |
| Profit before tax | -5 | -807 | -393 | 32 | 355 | 494 | 1.033 | 507 | 1.296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -56 | 224 | 112 | 285 |
| Net profit | -5 | -807 | -393 | 32 | 355 | 550 | 809 | 395 | 1.011 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.034 | 1.387 | 1.255 | 1.507 | 1.908 | 1.311 | 894 | 2.454 |
| Equity | 45 | -762 | -1.155 | -1.123 | -768 | -218 | 591 | 445 | 1.456 |
| Long-term debt | -3 | 172 | 172 | 0 | 1.206 | 808 | 0 | 0 | 0 |
| Short-term debt | 2.129 | 2.795 | 2.542 | 2.378 | 1.069 | 1.318 | 719 | 449 | 998 |
| Total debt | 2.129 | 2.795 | 2.542 | 2.378 | 2.275 | 2.126 | 719 | 449 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2023 | — | — |
BF Management | Management | 2023 | — | — |
MD Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BF DATA ApS | Company | 50.0% | 50.0% | 2023 |
KIMH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
MICHAEL DÜNWEBER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hjorth | Management | 0 companies |
| Benny Franz | Management | 0 companies |
| Michael Dünweber | Founder | 0 companies |