| Revenue | DKK -10K | -38% |
| EBITDA | DKK -10K | +38% |
| Net profit | DKK -4,1M | -201% |
| Total assets | DKK 25,7M | -12% |
| Equity | DKK 12,5M | -25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -43 | -28 | -4 | -11 | -5 | -20 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -43 | -28 | -4 | -11 | -5 | -2.344 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -43 | -28 | -4 | -11 | -5 | -2.344 | -16 | -10 |
| Net financials | 673 | 681 | 2.663 | 1.788 | 2.159 | 2.982 | 5.144 | 5.192 | -1.483 | -4.236 |
| Profit before tax | 673 | 677 | 2.620 | 1.760 | 2.156 | 2.971 | 5.139 | 2.848 | -1.500 | -4.246 |
| Tax | -33 | -130 | -96 | -91 | -60 | -52 | -61 | -87 | -136 | -140 |
| Net profit | 706 | 807 | 2.716 | 1.851 | 2.216 | 3.024 | 5.200 | 2.935 | -1.364 | -4.105 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.681 | 31.078 | 32.199 | 30.346 | 29.234 | 29.960 | 33.296 | 32.025 | 29.218 | 25.663 |
| Equity | 15.206 | 14.013 | 14.730 | 14.581 | 14.797 | 15.820 | 19.020 | 20.055 | 16.591 | 12.486 |
| Long-term debt | 19.428 | 17.030 | 17.469 | 15.765 | 14.437 | 14.139 | 13.831 | 11.970 | 12.626 | 10.961 |
| Short-term debt | 47 | 34 | 1 | 0 | 0 | 0 | 444 | 0 | 0 | 2.216 |
| Total debt | 19.475 | 17.065 | 17.469 | 15.765 | 14.437 | 14.139 | 14.276 | 11.970 | 12.626 | 13.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD | Chairman | 2015 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tekedu A/S | Company | 66.7% | 66.7% | 2022 |
Efesos Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Teidt Due | Management | 0 companies |
| Ken Due | Chairman | 0 companies |
| Marcus Holm | Board of Directors | 0 companies |