| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -1,1M | +13% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 563K | -65% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -8 | -9 | -9 | -15 | -11 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -8 | -9 | -9 | -15 | -11 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -8 | -9 | -9 | -15 | -11 | -13 | -13 |
| Net financials | -0 | -0 | -0 | -9 | -142 | 460 | 207 | -1.211 | -1.081 |
| Profit before tax | -10 | -9 | -9 | -18 | -152 | 445 | 196 | -1.224 | -1.094 |
| Tax | -1 | -2 | -2 | -2 | -2 | -1 | -4 | -7 | -40 |
| Net profit | -8 | -7 | -7 | -16 | -149 | 446 | 200 | -1.217 | -1.054 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 51 | 345 | 451 | 5.027 | 6.387 | 3.885 | 2.587 | 1.732 |
| Equity | 42 | 34 | 27 | 11 | 4.374 | 5.628 | 3.007 | 1.617 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 17 | 317 | 440 | 653 | 759 | 879 | 970 | 1.169 |
| Total debt | 10 | 17 | 317 | 440 | 653 | 759 | 879 | 970 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Schade Larsen | Founder | 0 companies |