| Revenue | DKK 623K | +172% |
| EBITDA | DKK 394K | +524% |
| Net profit | DKK 96K | +125% |
| Total assets | DKK 401K | -35% |
| Equity | DKK 268K | +56% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -351 | 158 | 201 | 491 | 272 | 294 | 343 | 229 | 623 |
| Staff expenses | -338 | -498 | -85 | -15 | -77 | -0 | -153 | -322 | -229 |
| EBITDA | -689 | -340 | 116 | 476 | 195 | 294 | 190 | -93 | 394 |
| Depreciation & amort. | -0 | -0 | -51 | -186 | -301 | -361 | -420 | -400 | -266 |
| EBIT | -689 | -340 | 65 | 290 | -106 | -67 | -231 | -493 | 129 |
| Net financials | -2 | -5 | -66 | -41 | -32 | -92 | 15 | -4 | -6 |
| Profit before tax | -691 | -345 | -2 | 250 | -138 | 56 | -215 | -497 | 122 |
| Tax | -127 | -75 | -102 | -87 | -35 | 8 | 183 | -109 | 27 |
| Net profit | -564 | -270 | 100 | 337 | -103 | 48 | -398 | -388 | 96 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 741 | 913 | 1.687 | 1.612 | 1.435 | 1.171 | 618 | 401 |
| Equity | 446 | 176 | 276 | 1.014 | 910 | 958 | 560 | 172 | 268 |
| Long-term debt | 0 | 500 | 551 | 579 | 608 | 335 | 275 | 315 | 0 |
| Short-term debt | 47 | 65 | 86 | 95 | 93 | 142 | 130 | 34 | 74 |
| Total debt | 47 | 565 | 637 | 674 | 701 | 477 | 405 | 349 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
Laidlaw Invest ApS | Company | 33.3% | 33.3% | 2016 |
Dreamcraft Ventures Fund I K/S | Company | 15.0% | 15.0% | 2019 |
SEIER CAPITAL A/S | Company | 15.0% | 15.0% | 2016 |
Seier Capital Denmark A/S | Company | 15.0% | 15.0% | 2017 |
Better Holding 2012 A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Ahl Laidlaw | Management | 0 companies |