| Revenue | DKK -32K | -41% |
| EBITDA | DKK -32K | +41% |
| Net profit | DKK -1,5M | -191% |
| Total assets | DKK 21,2M | -8% |
| Equity | DKK -922K | -120% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -20 | -20 | -15 | -25 | -67 | -55 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -20 | -20 | 34.728 | 21.415 | -67 | -55 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -20 | -20 | 34.728 | 21.415 | -67 | -55 | -32 |
| Net financials | -1 | -3 | 17.850 | 21.390 | 11.235 | -69.543 | -43.387 | 3.425 | 2.118 | -1.427 |
| Profit before tax | -6 | -8 | 17.845 | 21.370 | 11.215 | -34.815 | -21.972 | 3.358 | 2.062 | -1.460 |
| Tax | -0 | -0 | -0 | 147 | 2.469 | -0 | -0 | 542 | 463 | -0 |
| Net profit | -6 | -8 | 17.845 | 21.223 | 8.747 | -34.815 | -21.972 | 2.816 | 1.599 | -1.460 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 5.059 | 32.021 | 48.345 | 59.414 | 36.715 | 15.275 | 19.726 | 22.966 | 21.191 |
| Equity | 44 | 35 | 26.940 | 48.163 | 56.909 | 22.095 | 123 | 2.939 | 4.538 | -922 |
| Long-term debt | 0 | 5.014 | 5.066 | 0 | 0 | 0 | 0 | 0 | 17.941 | 21.651 |
| Short-term debt | 303 | 10 | 15 | 182 | 2.505 | 14.621 | 15.152 | 16.788 | 487 | 462 |
| Total debt | 303 | 5.024 | 5.081 | 182 | 2.505 | 14.621 | 15.152 | 16.788 | 18.428 | 22.113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2015 | |
| Individual | 20.0% | 0.0% | 2015 | |
| Individual | 20.0% | 0.0% | 2015 | |
| Individual | 20.0% | 0.0% | 2015 | |
| Individual | 0.0% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|