| Revenue | DKK 637K | +0% |
| EBITDA | DKK 416K | +8% |
| Net profit | DKK 131K | +12% |
| Total assets | DKK 15,4M | -2% |
| Equity | DKK 12,3M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 632 | 634 | 637 | 637 | 637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 440 | 420 | 387 | 416 |
| Depreciation & amort. | -191 | -195 | -171 | -189 | -203 |
| EBIT | 265 | 245 | 250 | 198 | 213 |
| Net financials | -60 | -58 | -54 | -48 | -45 |
| Profit before tax | 205 | 188 | 196 | 150 | 168 |
| Tax | 45 | 41 | 43 | 33 | 37 |
| Net profit | 160 | 146 | 153 | 117 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.939 | 15.769 | 15.747 | 15.644 | 15.391 |
| Equity | 11.995 | 12.142 | 12.295 | 12.411 | 12.343 |
| Long-term debt | 3.586 | 3.374 | 3.159 | 2.942 | 2.721 |
| Short-term debt | 358 | 253 | 293 | 286 | 286 |
| Total debt | 3.944 | 3.628 | 3.452 | 3.228 | 3.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2015 | |
| Chairman | 2018 | |
| Former (8) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kyhn-Madsen | Management | 0 companies |
| Bertel Fog Hansen | Board of Directors | 0 companies |
| Jens Christian Olesen | Board of Directors | 0 companies |
| Erik Roar Møller Sørensen | Board of Directors | 0 companies |
| Henrik Gjøde Nielsen | Board of Directors | 0 companies |
| Bodil Kessler | Board of Directors | 0 companies |
| Bente Faldt Faurholt | Board of Directors | 0 companies |
| Elsa Lena Ericsdotter Christiansen | Board of Directors | 0 companies |
| Torbjørn Ydegaard | Board of Directors | 0 companies |
| Henrik Friis Autzen | Chairman | 0 companies |
| Jette Strøm | Board of Directors | 0 companies |
| Folmer Hjorth Kristensen | Board of Directors | 0 companies |
| Inger Birgit Strøm Stoklund | Board of Directors | 0 companies |
| John Filip Rendboe | Board of Directors | 0 companies |
| Jess Bent Jessen-Klixbüll | Chairman | 0 companies |
| Jette Joan Munk | Board of Directors | 0 companies |