| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK 589K | +161% |
| Net profit | DKK 366K | -30% |
| Total assets | DKK 8,1M | +2% |
| Equity | DKK 2,6M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 983 | 960 | 892 | 1.359 | 1.635 | 1.438 | 1.206 | 1.482 |
| Staff expenses | -497 | -0 | -0 | -405 | -729 | -869 | -876 | -902 | -846 |
| EBITDA | 605 | 234 | 82 | 487 | 631 | 766 | 562 | 226 | 589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBIT | 605 | 234 | 82 | 487 | 631 | 766 | 562 | 226 | 470 |
| Net financials | 17 | -119 | 39 | -68 | 726 | 122 | 95 | 685 | -104 |
| Profit before tax | 622 | 114 | 121 | 419 | 1.357 | 888 | 656 | 911 | 366 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 385 | -0 |
| Net profit | 622 | 114 | 121 | 419 | 1.357 | 888 | 656 | 526 | 366 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.570 | 2.526 | 2.340 | 2.697 | 2.589 | 2.262 | 2.345 | 7.939 | 8.101 |
| Equity | 811 | 766 | 781 | 1.092 | 2.063 | 1.797 | 1.954 | 2.362 | 2.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.591 | 4.393 |
| Short-term debt | 1.759 | 1.760 | 1.559 | 1.605 | 526 | 464 | 391 | 949 | 1.065 |
| Total debt | 1.759 | 1.760 | 1.559 | 1.605 | 526 | 464 | 391 | 5.540 | 5.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Valeur Thelin | Founder | 0 companies |