| Revenue | DKK 383K | +54% |
| EBITDA | DKK 383K | +54% |
| Net profit | DKK 108K | +297% |
| Total assets | DKK 3,7M | -13% |
| Equity | DKK 397K | +37% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 37 | 107 | 40 | 33 | 193 | 191 | 566 | 248 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 37 | 107 | 40 | 33 | 193 | 191 | 566 | 248 | 383 |
| Depreciation & amort. | -8 | -6 | -6 | -6 | -6 | -28 | -67 | -102 | -97 | -93 |
| EBIT | 26 | 32 | 101 | 34 | 27 | 165 | 124 | 464 | 151 | 290 |
| Net financials | -18 | -17 | -9 | -7 | -7 | -22 | -54 | -154 | -194 | -165 |
| Profit before tax | 8 | 14 | 92 | 27 | 20 | 143 | 70 | 310 | -42 | 126 |
| Tax | 2 | -0 | 21 | 6 | 5 | 36 | 27 | 62 | 12 | 18 |
| Net profit | 6 | 14 | 71 | 21 | 16 | 107 | 43 | 248 | -55 | 108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 985 | 1.035 | 1.002 | 953 | 1.470 | 5.413 | 4.451 | 4.303 | 3.737 |
| Equity | 56 | 71 | 138 | 129 | 145 | 252 | 296 | 544 | 289 | 397 |
| Long-term debt | 0 | 0 | 749 | 700 | 663 | 614 | 4.370 | 3.319 | 3.157 | 2.623 |
| Short-term debt | 1.072 | 918 | 147 | 170 | 145 | 604 | 748 | 588 | 857 | 717 |
| Total debt | 1.072 | 918 | 896 | 869 | 807 | 1.218 | 5.118 | 3.907 | 4.014 | 3.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 2015 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OV Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH Vigen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Vigen Hansen | Founder | 0 companies |
| Hans Vigen | Chief Executive Officer | 0 companies |
| Ole Vigen Hansen | Founder | 0 companies |