| Revenue | DKK 13M | -18% |
| EBITDA | DKK 406K | -99% |
| Net profit | DKK -675K | -101% |
| Total assets | DKK 747,5M | -3% |
| Equity | DKK 478,9M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.087 | 15.250 | 15.095 | 15.793 | 13.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.799 | 58.845 | -26.501 | 74.931 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34.799 | 58.845 | -26.501 | 74.931 | 406 |
| Net financials | -1.682 | -1.620 | -1.900 | -3.505 | -1.327 |
| Profit before tax | 33.117 | 57.224 | -28.401 | 71.426 | -921 |
| Tax | 7.336 | 12.589 | -6.248 | 15.710 | -246 |
| Net profit | 25.781 | 44.635 | -22.153 | 55.715 | -675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 681.108 | 735.004 | 704.213 | 772.450 | 747.484 |
| Equity | 401.387 | 446.022 | 423.869 | 479.585 | 478.910 |
| Long-term debt | 246.124 | 245.745 | 246.196 | 244.419 | 212.262 |
| Short-term debt | 4.321 | 4.351 | 4.376 | 5.896 | 20.720 |
| Total debt | 250.445 | 250.096 | 250.572 | 250.315 | 232.983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (5) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
PB Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
HS Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Per Baun Helios | Chief Executive Officer | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |