| Revenue | DKK -14K | +24% |
| EBITDA | DKK -14K | -24% |
| Net profit | DKK -6K | -47% |
| Total assets | DKK 120K | -5% |
| Equity | DKK 110K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -296 | 67 | 61 | 106 | 2.008 | -24 | -18 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | 67 | 61 | 106 | 2.008 | -24 | -18 | -11 | -14 |
| Depreciation & amort. | -890 | -890 | -890 | -890 | -667 | -0 | -0 | -0 | -0 |
| EBIT | -1.186 | -823 | -829 | -784 | 1.340 | -24 | -18 | -11 | -14 |
| Net financials | -543 | -409 | -421 | -445 | -377 | -93 | -18 | 7 | 8 |
| Profit before tax | -1.728 | -1.231 | -1.250 | -1.228 | 963 | -116 | -36 | -4 | -6 |
| Tax | -0 | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.728 | -1.231 | -1.250 | -1.173 | 963 | -116 | -36 | -4 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.548 | 7.335 | 6.614 | 6.038 | 145 | 149 | 138 | 125 | 120 |
| Equity | -1.678 | -2.910 | -4.160 | -5.333 | -4.370 | -4.486 | 119 | 115 | 110 |
| Long-term debt | 9.771 | 8.779 | 6.102 | 6.294 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 1.465 | 4.672 | 5.077 | 4.515 | 4.636 | 18 | 10 | 10 |
| Total debt | 10.226 | 10.245 | 10.774 | 11.371 | 4.515 | 4.636 | 18 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELDA A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|